Condensed Statement of Citizens Tri-County Bank

                                                  2005                     2006
ASSETS
Cash & Due
From Banks…………………..$17,253,000………..$14,167,000
U.S. Government & State
Obligations…………..……….63,384,000………..$100,122,000
Other Securities……………………………..0……………………0
Federal Funds Sold……………….$11,112,000………..$0
Loans & Discounts…………….$235,053,000………$286,479,000
Bank Premises……………………$9,305,000…………$10,849,000
Other Assets…………………….$16,484,000………..$24,194,000
    
TOTAL ASSETS…………………...$355,591,000………$435,811,000
    
LIABILITIES
Demand Deposits……………….$47,650,000………..$60,890,000
Savings & Time
Deposits……………………..$272,669,000………$3,105,000
Reserve For Loan Loss……………$2,669,000………...$3,105,000
Federal Funds Purchased…………………….0…………………...$2,061,000
Other Borrowed Money……………………..0……………………$2,500,000
Other Liabilities…………………...$3,430,000………...$8,555,000
    
CAPITAL ACCOUNTS
Common Stock……………………..$200,000…………...$200,000
Surplus…………………………...$6,000,000………….$15,650,000
Undivided Profits……………….$24,323,000………...$24,290,000
Gain On Investment………………..$(692,000)……………$(129,000)
Total Capital Account…………..$29,831,000………...$40,011,000
    
TOTAL LIABILITIES
AND CAPITAL …………$355,591,000……….$435,811,000